Covered products
Steel and iron, cement, aluminium, fertilisers, hydrogen and electricity are included in this staged model.
Estimate embedded emissions, certificate requirements and carbon-border cost before an EU import decision becomes a compliance problem.
Use the instrument above, then check the calculation record, assumptions and related tools below.
Staged compliance calculator
Model the CBAM cost impact before goods move. Choose a covered product, enter quantity and value, adjust the ETS certificate price, then see embedded CO2e, required certificates and price sensitivity.
Live calculator
Defaults are carried over from Billy's CBAM source file. For filings, replace defaults with verified values and current market prices.
Price sensitivity
| ETS price | Certificates | Net cost | Cost per tonne |
|---|---|---|---|
| EUR 30/tCO2e | 605 | EUR 18.1k | EUR 18.15/t |
| EUR 45/tCO2e | 605 | EUR 27.2k | EUR 27.23/t |
| EUR 55/tCO2e | 605 | EUR 33.3k | EUR 33.27/t |
| EUR 65/tCO2e current | 605 | EUR 39.3k | EUR 39.33/t |
| EUR 75/tCO2e | 605 | EUR 45.4k | EUR 45.38/t |
| EUR 90/tCO2e | 605 | EUR 54.5k | EUR 54.45/t |
| EUR 110/tCO2e | 605 | EUR 66.5k | EUR 66.55/t |
Formula proof
Steel and iron, cement, aluminium, fertilisers, hydrogen and electricity are included in this staged model.
This is a planning calculator. Real declarations require current official prices, verified emissions where applicable and professional customs compliance review.
Initial factors, countries, revision text and compliance copy were derived from Billy's local CBAM HTML source file, then converted into the CalculationTime staged page system.
Revision notes
Ported from `frombilly/cbam-calculator.html` into a native React page with the shared CalculationTime hero, staged noindex metadata, product category controls, live result panel, sensitivity table and formula proof.
Do not treat default ETS prices, origin carbon prices or legal timing text as live market advice until they are checked against current official sources.
Live math canvas
The CBAM calculator estimates embedded emissions, certificate requirements, carbon price offsets and net import cost from the visible import inputs.
Formula applied
CalculationTime keeps the method visible so the number can be checked instead of blindly trusted.
Estimated CBAM cost = embedded CO2e x max(EU ETS certificate price - eligible origin carbon price, 0).Your live breakdown
This page keeps the active calculator, default worked example and method beside the tool so the answer is not separated from its arithmetic.
Resulting answer
The result depends on import quantity, emissions basis, ETS price and eligible origin carbon price offset.
Assumptions used
These boundaries keep the calculation honest and make clear when a specialist rule set is needed.
Master’s Tip
Master’s Tip: keep product category, quantity basis, emission factor source and price date together. CBAM estimates become weak when the source basis is separated from the number.
Printable record
If an import carries 120 tCO2e, the EU ETS price is EUR 75/t and an eligible origin carbon price is EUR 20/t, the net CBAM rate is EUR 55/t and the estimated cost is EUR 6,600.